County Profile for Carroll - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 20,752
Total Cost Reports Filed in 2021 2 Total Births 241
Total Cost Reports Submitted 1 Total Deaths 283
Total Cost Reports Settled 1 Net Population Natural Change -42
Total Cost Reports Reopened 0 Total International Migration 11
Total Cost Reports Ammended 0 Total Domestic Migration 50
Total Cost Reports Audited 0 Total Residual 12
Net Population Change 31

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 36,654,535 Total Charges 208,415,739
Fixed Assets 89,803,828 Contract Allowance 116,501,555
Other Assets 111,771,261 Operating Revenue 91,914,184
Total Assets 238,229,624 Operating Expenses 104,270,917
Current Liabilities 21,444,517 Operating Margin -12,356,733
Long Term Liabilities 48,318,989 Other Income 41,235,035
Total Equity 168,466,118 Other Expense 0
Total Liabilities and Equity 238,229,624 Net Profit or Loss 28,878,302

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,844 Revenue per Bed $1,506,790 Revenue per Person $4,429
Net Margin per Discharge ($7,776) Net Margin per Bed ($202,569) Net Margin per Person ($595)
Net Profit per Discharge $18,174 Net Profit per Bed $473,415 Net Profit per Person $1,392
Net Fixed Assets per Discharge $56,516 Net Fixed Assets per Bed $1,472,194 Net Fixed Assets per Bed $4,327
Long Term Debt per Discharge $30,408 Long Term Debt per Bed $792,115 Long Term Debt per Person $2,328
Persons per Discharge 0 Persons per Bed 340
Occupancy Rate 31.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,195 Net Fixed Assets 699 Population Estimate 1,777
Total Revenue 1,097 Long Term Liabilities 648 Total Patient Discharges 1,208
Net Margin 2,838 Total Patient Beds 1,103
Net Profit or Loss 591

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,817,738 10,281,239 1.1494
31 Intensive Care Unit 1,345,905 1,284,127 1.0481
32 Coronary Care Unit 0 0
43 Nursery 225,006 1,101,802 0.2042
44 Skilled Nursing Care 0 0
50 Operating Room 8,623,509 21,770,184 0.3961
51 Recovery Room 0 0
52 Labor and Delivery Room 212,687 801,605 0.2653

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,492,237 13 Nursing Administration 1,397,953
02,03 Captial Related - Movable Equipment 3,505,065 14 Central Services and Supply 317,772
04 Employee Benefits 8,172,390 15 Pharmacy 10,867,091
05 Administrative and General 8,610,863 16 Medical Records and Medical Library 1,264,301
06 Maintenance and Repairs 1,018,056 17 Social Services 1,097,325
07 Operation of Plant 2,277,235 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,335,092 19 Non Physician Anesthetist 215,800
10,11 Dietary and Cafeteria 2,225,392 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,796,572

County Profile for Carroll - 2021